Buy vs Rent Calculator (2026)

Net wealth in 25 years if you buy versus if you rent. Includes mortgage, SDLT, upfront costs, maintenance, council tax, insurance, house appreciation, rent growth, and the deposit's investment return if invested instead.

Property + mortgage
Rent + horizon
Assumptions
Loan £200,000 · monthly mortgage £1,091 · SDLT £5,000
Buyer net wealth in 25 years
£57,634
House equity minus all payments to date
Renter net wealth in 25 years
£-623,889
Deposit invested at 5.0%, minus rent paid

Buying ahead by £681,523 over 25 years. Breakeven in year 6.

All assumptions matter. Try changing house appreciation or investment return to see how sensitive the answer is.

Net wealth over 25 years

Buyer's net wealth (terracotta) versus renter's net wealth (teal dashed). The vertical green line shows breakeven year, if one exists.

-£680k-£517k-£354k-£191k-£28k£135kY0Y5Y10Y15Y20Y25Breakeven Y6Buyer net wealthRenter net wealth

Year-by-year breakdown

Year House value Mortgage left Buyer paid (cum) Buyer net Rent paid (cum) Renter portfolio Renter net
0 £300,000 £200,000 £108,100 £0 £0 £100,000 £0
5 £347,782 £175,181 £200,580 £-27,978 £140,161 £127,628 £-12,533
6 (breakeven) £358,216 £169,542 £219,076 £-30,402 £170,766 £134,010 £-36,756
10 £403,175 £144,389 £293,060 £-34,274 £302,646 £162,889 £-139,757
15 £467,390 £106,189 £385,539 £-24,338 £491,011 £207,893 £-283,119
20 £541,833 £58,796 £478,019 £5,018 £709,378 £265,330 £-444,048
25 £628,133 £0 £570,499 £57,634 £962,525 £338,635 £-623,889

Try a different scenario

Related tools

This calculator is general information for comparison purposes — not financial advice. Outputs depend heavily on assumptions you can't verify in advance (future house prices, future rent growth, future investment returns). Treat the headline numbers as directional, not predictions. Speak to a qualified independent financial adviser. SDLT is computed via Homecost's SDLT engine against current HMRC rates.